|













|
|
2005 EfP Annual Budget Report
|
Education for Prosperity Financial Year-End Report,
January-December, 2005 |
|
|
|
|
|
|
|
|
|
|
|
Begin Balance (1.1.05) |
$3,291.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
2005 Budget |
2005 Actual |
Percentage |
|
|
|
|
|
|
Contributions |
$15,000.00 |
$16,950.11 |
113% |
|
Fund-raising sales |
$3,000.00 |
$282.50 |
9% |
|
Fund-raising events |
$2,000.00 |
$2,215.00 |
111% |
|
Grants |
$0.00 |
$0.00 |
N/A |
|
Totals |
$20,000.00 |
$19,447.61 |
97% |
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
2005 Budget |
2005 Actual |
Percentage |
|
|
|
|
|
|
Salary & Benefits |
$0.00 |
$0.00 |
N/A |
|
Accounting & Legal |
$350.00 |
$578.97 |
165% |
|
Insurance |
$500.00 |
$0.00 |
0% |
|
Travel |
$500.00 |
$280.00 |
56% |
|
Website |
$250.00 |
$107.55 |
43% |
|
Supplies |
$100.00 |
$47.21 |
47% |
|
Printing & Postage |
$1,000.00 |
$412.71 |
41% |
|
Fund-raising Expense |
$500.00 |
$0.00 |
0% |
|
Miscellaneous |
$0.00 |
$155.00 |
N/A |
|
Haiti Operations |
$16,800.00 |
$17,800.00 |
106% |
|
Totals |
$20,000.00 |
$19,381.44 |
97% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Ending Balance
(12.31.05) |
$ 3,752.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanations: |
|
|
|
|
Note 1: This is EfP's first annual report and year-end statement. |
|
Note 2: EfP maintained cash flow & met commitments to pay Haiti teachers all
year! |
|
Note 3: Accounting overage due to high fees to wire Haiti funds. EfP changed
banks. |
|
Note 4: Budgeted insurance for board to be obtained in 2006. |
|
Note 5: Haiti operations overage due to adding two arts/crafts aides in
September. |
|
Note 6: EfP has no paid staff. Board members assume their own travel
expenses. |
|
Note 7: EfP board members themselves made 32% of the 2005 contributions. |
|
Note 8: EfP acknowledges 2005 contributions in honor of Al Walker and Ted
Beck. |
|
Note 9: The EfP board gratefully acknowledges the continuing support of its
friends! |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
Projects Donate
Sales News & Events
Contact
About Links
This site designed and
maintained by MRISAR. Send questions/comments about this site to
vcs@mrisar.com
|